| Revenue | DKK 1,7M | +25% |
| EBITDA | DKK 281K | +157% |
| Net profit | DKK 48K | -33% |
| Total assets | DKK 8,5M | -18% |
| Equity | DKK 8,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.381 | 1.644 | 1.707 | 1.343 | 1.674 |
| Staff expenses | -1.261 | -1.548 | -1.604 | -1.234 | -1.393 |
| EBITDA | 120 | 96 | 103 | 109 | 281 |
| Depreciation & amort. | -9 | -5 | -0 | -0 | -0 |
| EBIT | 111 | 91 | 103 | 109 | 281 |
| Net financials | -266 | 70 | 102 | -37 | -233 |
| Profit before tax | -155 | 161 | 205 | 73 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -155 | 161 | 205 | 73 | 48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.893 | 8.137 | 8.535 | 10.366 | 8.487 |
| Equity | 7.717 | 7.878 | 8.083 | 8.155 | 8.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.176 | 259 | 452 | 2.211 | 284 |
| Total debt | 2.176 | 259 | 452 | 2.211 | 284 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
RG Management | Management | 2011 – 2012 |
TP Management | Management | 2006 – 2019 |
FL Management | Management | 2012 – 2014 |
CS Management | Management | 2004 – 2005 |
OL Management | Management | 2015 – 2019 |
| Audit | 2004 – 2005 | |
FL Management | Management | 2005 – 2011 |
NA Management | Management | 2005 – 2009 |
MF Management | Management | 2010 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Gerry Doppelfeld | Management | 0 companies |
| Thomas Paul Jacobs | Management | 0 companies |
| Frederick Lyon Farrar | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Oscar Leonard Bernardo | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frederick Lyon Farrar | Management | 0 companies |
| Nancy Ann Mills | Management | 0 companies |
| Michael Frederick Klipsch | Management | 0 companies |