| Revenue | DKK 69K | -312% |
| EBITDA | DKK 68K | +307% |
| Net profit | DKK 41K | +222% |
| Total assets | DKK 317K | +16% |
| Equity | DKK 281K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 236 | 343 | 323 | 255 | 330 | 298 | 228 | 101 | 119 | 13 | 49 | -33 | 69 |
| Staff expenses | -30 | -101 | -92 | -89 | -268 | -350 | -330 | -122 | -85 | -48 | -0 | -0 | -0 | -2 |
| EBITDA | 235 | 135 | 252 | 235 | -13 | -20 | -33 | 106 | 16 | 72 | 12 | 49 | -33 | 68 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -5 | -3 | -3 | -3 | -0 |
| EBIT | 235 | 135 | 246 | 229 | -19 | -20 | -33 | 106 | 16 | 67 | 9 | 45 | -36 | 68 |
| Net financials | -27 | -21 | -12 | 1 | 1 | -7 | -523 | 189 | -2 | -1 | -0 | -3 | -7 | -11 |
| Profit before tax | 207 | 114 | 234 | 230 | -18 | -27 | -556 | 295 | 14 | 66 | 9 | 42 | -43 | 56 |
| Tax | -0 | 18 | 18 | 53 | -4 | -4 | 12 | 3 | 3 | 13 | 4 | 10 | -10 | 15 |
| Net profit | 178 | 96 | 216 | 177 | -14 | -23 | -568 | 292 | 11 | 54 | 5 | 32 | -34 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 352 | 433 | 696 | 691 | 780 | 170 | 372 | 262 | 329 | 277 | 294 | 275 | 317 |
| Equity | -6 | 90 | 305 | 482 | 468 | 444 | -124 | 168 | 179 | 232 | 238 | 270 | 240 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 136 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 262 | 127 | 214 | 223 | 199 | 178 | 204 | 83 | 97 | 39 | 24 | 33 | 35 |
| Total debt | 346 | 262 | 127 | 214 | 223 | 335 | 294 | 204 | 83 | 97 | 39 | 24 | 33 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Balle Aaen | Management | 0 companies |