| Revenue | DKK 849K | -26% |
| EBITDA | DKK -109K | +74% |
| Net profit | DKK 90K | +339% |
| Total assets | DKK 273K | -50% |
| Equity | DKK 215K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.991 | 1.363 | 409 | 1.150 | 849 |
| Staff expenses | -1.697 | -1.243 | -187 | -425 | -384 |
| EBITDA | 293 | 119 | 222 | -425 | -109 |
| Depreciation & amort. | 544 | -120 | -9 | -9 | -0 |
| EBIT | -251 | -1 | 213 | -434 | -109 |
| Net financials | -93 | -81 | 3 | 0 | 0 |
| Profit before tax | -343 | -82 | 216 | 21 | 90 |
| Tax | -93 | 81 | -0 | -0 | -0 |
| Net profit | -250 | -163 | 216 | 21 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.659 | 608 | 521 | 549 | 273 |
| Equity | 324 | 162 | 177 | 217 | 215 |
| Long-term debt | 105 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 447 | 343 | 332 | 57 |
| Total debt | 1.334 | 447 | 343 | 332 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2014 | — | — |
HP Audit | Audit | 2009 | — | — |
ML Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Natasza Marta Deren | Management | 0 companies |
| Hans Peter Jørgensen | Audit | 0 companies |
| Martin Lund Deren | Management | 0 companies |
| Allan Borgstrøm | Chairman | 0 companies |
| Jesper William Nordø | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Charlotte Phister Nordø | Board of Directors | 0 companies |
| Lone Benedickte Borgstrøm | Board of Directors | 0 companies |