| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK 353K | +5% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK -1,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -13 | -9 | -10 | -9 | -11 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -13 | -9 | -10 | -9 | -14 | -6 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -13 | -9 | -10 | -9 | -14 | -6 | -5 | -5 | -5 | -5 | -7 |
| Net financials | -1 | -211 | 0 | -2.000 | 0 | -44 | -11 | -39 | 167 | -405 | 266 | 318 | 333 |
| Profit before tax | 2 | -214 | -13 | -2.009 | -10 | -53 | -25 | -45 | 162 | -410 | 260 | 313 | 326 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -25 | -26 |
| Net profit | 2 | -214 | -13 | -2.009 | -10 | -53 | -25 | -45 | 162 | -409 | 277 | 338 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 0 | 0 | 0 | 0 | 112 | 304 | 506 | 953 | 417 | 794 | 1.281 | 1.259 |
| Equity | 131 | -83 | -96 | -2.105 | -2.115 | -2.168 | -2.193 | -2.238 | -2.077 | -2.485 | -2.209 | -1.871 | -1.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 83 | 96 | 2.105 | 2.115 | 2.279 | 2.497 | 2.744 | 3.030 | 2.903 | 3.003 | 3.152 | 2.778 |
| Total debt | 81 | 83 | 96 | 2.105 | 2.115 | 2.279 | 2.497 | 2.744 | 3.030 | 2.903 | 3.003 | 3.152 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vang Pedersen | Audit | 0 companies |