| Revenue | DKK -16K | +11% |
| EBITDA | DKK -190K | -7% |
| Net profit | DKK 2,6M | +72% |
| Total assets | DKK 17,8M | +19% |
| Equity | DKK 17,1M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -14 | -15 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -15 | -177 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -15 | -177 | -190 |
| Net financials | 2.572 | 1.389 | 118 | 1.755 | 3.202 |
| Profit before tax | 2.561 | 1.375 | 104 | 1.578 | 3.012 |
| Tax | 309 | 28 | -240 | 96 | 459 |
| Net profit | 2.252 | 1.347 | 343 | 1.482 | 2.553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.498 | 13.455 | 13.351 | 14.991 | 17.790 |
| Equity | 11.848 | 13.083 | 13.312 | 14.676 | 17.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 372 | 39 | 315 | 683 |
| Total debt | 650 | 372 | 39 | 315 | 683 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 2004 – 2005 |
SF Management | Management | 2004 – 2005 |
DB Management | Management | 2004 – 2005 |
SF Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |