| Revenue | DKK 5,1M | -10% |
| EBITDA | DKK 1,2M | -61% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 4M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.513 | 5.106 | 11.757 | 5.678 | 5.105 |
| Staff expenses | -1.244 | -1.386 | -1.721 | -2.647 | -3.952 |
| EBITDA | 269 | 3.717 | 9.708 | 2.954 | 1.153 |
| Depreciation & amort. | -112 | -97 | -68 | -639 | -723 |
| EBIT | 158 | 3.619 | 9.640 | 2.315 | 429 |
| Net financials | -61 | -244 | -229 | -465 | -426 |
| Profit before tax | 97 | 3.375 | 9.411 | 1.850 | 4 |
| Tax | -0 | 320 | 2.229 | 425 | 2 |
| Net profit | 97 | 3.055 | 7.182 | 1.426 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 890 | 5.581 | 12.482 | 24.101 | 23.575 |
| Equity | -1.426 | 1.628 | 7.360 | 3.949 | 3.950 |
| Long-term debt | 38 | 38 | 0 | 11.914 | 11.181 |
| Short-term debt | 2.278 | 3.878 | 5.008 | 8.204 | 8.444 |
| Total debt | 2.316 | 3.916 | 5.008 | 20.117 | 19.625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2004 |
KW Founder | Founder | 2004 |
| Former (2) | ||
CW Management | Management | 2004 – 2014 |
ML Management | Management | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pot Bing | Management | 0 companies |
| Christian Westh | Management | 0 companies |
| Katja Westh | Founder | 0 companies |
| Mads Lautrup Nørgaard | Management | 0 companies |