| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 258K | -75% |
| Total assets | DKK 7,5M | +3% |
| Equity | DKK 7,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -8 | -13 | -9 | -9 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -13 | -9 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -7 | -7 | -8 | -13 | -9 | -9 | -10 | -10 | -11 |
| Net financials | 153 | 699 | 359 | 839 | 561 | 536 | 924 | -247 | 270 | 901 | 472 | 1.102 | 340 |
| Profit before tax | 147 | 693 | 353 | 832 | 554 | 529 | 916 | -260 | 261 | 892 | 462 | 1.092 | 329 |
| Tax | -4 | -4 | -1 | 1 | 5 | 12 | 23 | 30 | 32 | 29 | 26 | 71 | 71 |
| Net profit | 151 | 697 | 354 | 831 | 549 | 517 | 893 | -290 | 229 | 863 | 436 | 1.022 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.150 | 2.538 | 3.115 | 3.848 | 4.278 | 4.861 | 5.613 | 5.302 | 5.512 | 6.361 | 6.835 | 7.254 | 7.462 |
| Equity | 1.905 | 2.411 | 3.029 | 3.762 | 4.273 | 4.710 | 5.497 | 5.099 | 5.217 | 5.967 | 6.289 | 7.192 | 7.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 126 | 86 | 86 | 5 | 151 | 116 | 203 | 295 | 394 | 546 | 62 | 134 |
| Total debt | 245 | 126 | 86 | 86 | 5 | 151 | 116 | 203 | 295 | 394 | 546 | 62 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|