| Revenue | DKK -22K | +68% |
| EBITDA | DKK -22K | -68% |
| Net profit | DKK 27K | +133% |
| Total assets | DKK 447K | -15% |
| Equity | DKK 415K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -12 | -12 | -16 | -17 | -17 | -17 | -13 | -13 | -13 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -12 | -12 | -16 | -17 | -17 | 47 | -13 | -13 | -13 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -12 | -12 | -16 | -17 | -17 | 47 | -13 | -13 | -13 | -13 | -22 |
| Net financials | 97 | 97 | 107 | 138 | -0 | -76 | -19 | 50 | -49 | 209 | -69 | 49 |
| Profit before tax | 67 | 85 | 95 | 123 | -17 | -93 | 29 | 37 | -62 | 196 | -83 | 27 |
| Tax | -0 | -0 | 14 | 29 | -3 | 3 | -0 | -0 | -0 | 20 | -0 | -0 |
| Net profit | 67 | 85 | 81 | 94 | -14 | -96 | 29 | 37 | -62 | 175 | -83 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 1.781 | 1.371 | 1.194 | 1.076 | 746 | 671 | 708 | 646 | 722 | 525 | 447 |
| Equity | 1.683 | 1.768 | 1.349 | 1.142 | 1.029 | 733 | 659 | 696 | 633 | 698 | 502 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 13 | 22 | 52 | 46 | 13 | 13 | 13 | 13 | 24 | 23 | 32 |
| Total debt | 18 | 13 | 22 | 52 | 46 | 13 | 13 | 13 | 13 | 24 | 23 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|