| Revenue | — | — |
| EBITDA | DKK -542K | -1176% |
| Net profit | DKK -56,1M | -277% |
| Total assets | DKK 153K | -57% |
| Equity | DKK -997M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -219 | -248 | -269 | -197 | -237 | -331 | -924.323 | 118 | -254 | -564 | -43 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -248 | -269 | -197 | -237 | -331 | -924.323 | 118 | -254 | -564 | -43 | -542 |
| Net financials | -1.468 | 656 | -1.167 | 1.094 | 616 | -11.640 | -926.587 | 87.911 | -75.251 | -54.078 | 31.734 | -55.553 |
| Profit before tax | -1.687 | 409 | -1.436 | 897 | 379 | -11.971 | -927.054 | 87.476 | -75.505 | -54.641 | 31.692 | -56.095 |
| Tax | -312 | -47 | 22 | 251 | -236 | -156 | 412 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.376 | 456 | -1.458 | 646 | 615 | -11.814 | -927.466 | 87.476 | -75.505 | -54.641 | 31.692 | -56.095 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.620 | 15.782 | 17.969 | 14.985 | 341.219 | 340.991 | 15.593 | 15.267 | 14.741 | 395 | 357 | 153 |
| Equity | 3.503 | 3.959 | 1.284 | 1.930 | 2.545 | -9.269 | -936.735 | -849.260 | -924.765 | -972.598 | -940.906 | -997.001 |
| Long-term debt | 11.218 | 11.060 | 15.706 | 12.142 | 336.436 | 348.419 | 952.206 | 864.314 | 939.441 | 972.843 | 0 | 0 |
| Short-term debt | 900 | 763 | 980 | 913 | 2.238 | 1.842 | 122 | 213 | 65 | 150 | 941.263 | 997.155 |
| Total debt | 12.117 | 11.823 | 16.685 | 13.055 | 338.675 | 350.261 | 952.328 | 864.527 | 939.506 | 972.993 | 941.263 | 997.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2020 | — | — |
Ov Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Founder | 2004 | — | — | |
NS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MB Management | Management | 2013 | — | — |
SH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dana Anne Armstrong | Management | 0 companies |
| Oliver van der Mond | Chief Executive Officer | 0 companies |
| Excelerate Energy Limited Partnership Reg.nr. 800 27 35 73 | Founder | 0 companies |
| Nicholas Stuart James Bedford | Chief Executive Officer | 0 companies |
| Miguel Bruno Nobrega Gouveia | Management | 0 companies |
| Steen Henning Halmind | Management | 0 companies |
| Nicholas Stuart James Bedford | Board of Directors | 0 companies |
| Hendrik Niebaum | Chairman | 0 companies |
| Steven Kobos | Board of Directors | 0 companies |
| Frederic Griffin Dorwart | Chairman | 0 companies |
| Robert Allen Bryngelson | Chairman | 0 companies |
| Edward Bryan Scott | Board of Directors | 0 companies |