| Revenue | DKK 422K | -37% |
| EBITDA | DKK 94K | +189% |
| Net profit | DKK 82K | +170% |
| Total assets | DKK 257K | +43% |
| Equity | DKK 137K | +151% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 879 | 734 | 479 | 915 | 805 | 1.304 | 1.005 | 510 | 340 | 419 | 701 | 494 | 673 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -359 | -200 | -320 | -364 | -368 | -394 | -284 |
| EBITDA | 55 | -13 | -55 | 252 | 0 | 452 | 87 | -337 | -71 | -38 | 1 | 38 | -106 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 |
| EBIT | 55 | -13 | -55 | 252 | 0 | 452 | 87 | -337 | -71 | -38 | 1 | 26 | -118 | 82 |
| Net financials | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -2 | -0 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | 55 | -13 | -55 | 252 | 0 | 452 | 86 | -339 | -71 | -39 | 0 | 25 | -118 | 82 |
| Tax | 16 | -0 | -0 | 63 | -0 | 100 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -13 | -55 | 189 | 0 | 353 | 67 | -339 | -71 | -39 | 0 | 25 | -118 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 345 | 282 | 650 | 532 | 1.024 | 952 | 282 | 196 | 212 | 184 | 271 | 180 | 257 |
| Equity | 337 | 324 | 269 | 418 | 378 | 681 | 698 | 257 | 186 | 147 | 147 | 173 | 55 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 22 | 13 | 232 | 154 | 343 | 255 | 25 | 10 | 65 | 37 | 99 | 125 | 120 |
| Total debt | 82 | 22 | 13 | 232 | 154 | 343 | 255 | 25 | 10 | 65 | 37 | 99 | 125 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |