| Revenue | DKK 5,1M | +79% |
| EBITDA | DKK 1M | +279% |
| Net profit | DKK 637K | +220% |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.159 | 5.805 | 7.530 | 6.967 | 7.383 | 4.630 | 4.079 | 3.506 | 2.833 | 5.081 |
| Staff expenses | -9.487 | -7.776 | -6.116 | -5.643 | -7.222 | -6.211 | -3.456 | -3.351 | -3.411 | -4.046 |
| EBITDA | 672 | -1.971 | 1.414 | 1.323 | 161 | -1.581 | 623 | 155 | -578 | 1.035 |
| Depreciation & amort. | 65 | 25 | 11 | 12 | 10 | -7 | -6 | -1 | -0 | -0 |
| EBIT | 606 | -1.996 | 1.403 | 1.311 | 151 | -1.587 | 617 | 154 | -578 | 1.035 |
| Net financials | -132 | -31 | -82 | -53 | -43 | -81 | -77 | -42 | -97 | -26 |
| Profit before tax | 474 | -2.027 | 1.321 | 1.258 | 108 | -1.668 | 540 | 112 | -675 | 1.009 |
| Tax | 127 | -491 | 355 | 298 | 31 | -363 | 122 | 27 | -146 | 372 |
| Net profit | 347 | -1.536 | 966 | 960 | 76 | -1.305 | 418 | 85 | -529 | 637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.975 | 8.629 | 10.288 | 10.050 | 23.160 | 10.719 | 5.892 | 4.310 | 5.052 | 0 |
| Equity | 1.217 | -319 | 647 | 1.107 | 784 | -521 | 297 | 382 | -147 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.759 | 8.948 | 9.640 | 8.943 | 22.376 | 11.240 | 5.595 | 3.928 | 5.200 | 0 |
| Total debt | 13.759 | 8.948 | 9.640 | 8.943 | 22.376 | 11.240 | 5.595 | 3.928 | 5.200 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEH INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
TULLEONE HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Pedersen Buch | Management | 0 companies |
| Flemming Thomas Kirkegaard | Chairman | 0 companies |
| Søren Edwin Hansen | Chairman | 0 companies |