| Revenue | DKK 2,8M | +195% |
| EBITDA | DKK 2,8M | +195% |
| Net profit | DKK 1,1M | +84% |
| Total assets | DKK 19,9M | -1% |
| Equity | DKK 4,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 650 | 680 | 674 | 732 | 723 | 954 | 2.816 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 555 | 560 | 569 | 566 | 539 | 567 | 568 | 650 | 680 | 674 | 732 | 723 | 954 | 2.816 |
| Depreciation & amort. | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -422 |
| EBIT | 421 | 426 | 434 | 431 | 404 | 433 | 433 | 515 | 545 | 540 | 598 | 589 | 819 | 2.394 |
| Net financials | -213 | -216 | -201 | -300 | -300 | -81 | -68 | -57 | -112 | -86 | -47 | -3 | -40 | -961 |
| Profit before tax | 208 | 210 | 233 | 131 | 104 | 352 | 365 | 458 | 433 | 453 | 551 | 585 | 779 | 1.432 |
| Tax | 52 | 53 | 21 | 29 | 23 | 77 | 80 | 101 | 95 | 100 | 121 | 129 | 171 | 315 |
| Net profit | 156 | 157 | 211 | 102 | 81 | 275 | 285 | 357 | 338 | 354 | 430 | 457 | 608 | 1.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.753 | 6.699 | 5.459 | 9.989 | 5.396 | 5.344 | 4.952 | 4.931 | 4.835 | 4.724 | 4.747 | 4.695 | 20.154 | 19.880 |
| Equity | 961 | 1.118 | 1.330 | 1.432 | 1.513 | 1.788 | 2.073 | 2.430 | 2.768 | 3.121 | 3.551 | 4.008 | 4.215 | 4.733 |
| Long-term debt | -249 | -275 | -264 | -287 | -309 | -332 | -354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.544 | 5.306 | 3.865 | 8.271 | 3.574 | 3.225 | 2.525 | 2.124 | 1.669 | 1.181 | 752 | 221 | 15.450 | 14.604 |
| Total debt | 5.544 | 5.306 | 3.865 | 8.271 | 3.574 | 3.225 | 2.525 | 2.124 | 1.669 | 1.181 | 752 | 221 | 15.450 | 14.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2004 | — | — |
TC Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSEN HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Carlsen | Management | 0 companies |
| Tina Carlsen | Management | 0 companies |