| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK -3K | -131% |
| Total assets | DKK 172K | -74% |
| Equity | DKK 77K | -3% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 794 | 645 | 691 | 507 | -2 |
| Staff expenses | -652 | -577 | -596 | -568 | -1 |
| EBITDA | 142 | 68 | 95 | 129 | -2 |
| Depreciation & amort. | -19 | -21 | -31 | 95 | -0 |
| EBIT | 123 | 47 | 64 | 34 | -2 |
| Net financials | -20 | -13 | -18 | -19 | -1 |
| Profit before tax | 103 | 34 | 46 | 15 | -3 |
| Tax | -0 | -0 | -0 | 7 | -0 |
| Net profit | 103 | 34 | 46 | 9 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 544 | 535 | 705 | 655 | 172 |
| Equity | -9 | 25 | 71 | 80 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 510 | 634 | 575 | 95 |
| Total debt | 554 | 510 | 634 | 575 | 95 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JP Management | Management | 2004 – 2006 |
| Audit | 2004 – 2006 | |
HV Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Madsen | Management | 0 companies |
| KJ REVISION REGISTREREDE REVISORER V/KURT EMIL JACOBSEN | Audit | 0 companies |
| Hanne Vibeke Rasmussen | Management | 0 companies |
| Ole Peter Laurits Hansen | Board of Directors | 0 companies |