| Revenue | DKK 950K | -58% |
| EBITDA | DKK 217K | -88% |
| Net profit | DKK 266K | +112% |
| Total assets | DKK 793K | -94% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.250 | 4.272 | 2.429 | 2.245 | 950 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.596 | 3.538 | 1.602 | 1.870 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.596 | 3.538 | 1.602 | 1.870 | 217 |
| Net financials | -2.393 | -2.302 | -1.288 | -1.117 | 48 |
| Profit before tax | 1.170 | -12.206 | -6.393 | -2.230 | 266 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.170 | -12.206 | -6.393 | -2.230 | 266 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 54.957 | 42.641 | 16.104 | 13.104 | 793 |
| Equity | 12.785 | 1.311 | -4.143 | -5.242 | 0 |
| Long-term debt | 8.729 | 7.659 | 3.166 | 63 | 0 |
| Short-term debt | 33.443 | 33.671 | 18.664 | 18.283 | 793 |
| Total debt | 42.172 | 41.330 | 20.247 | 18.345 | 793 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 2004 – 2007 |
RR Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Company | 100% | 100% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Daniel Conn Elfort | Board of Directors | 0 companies |
| Børge Faber | Board of Directors | 0 companies |