| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK -18K | -101% |
| Total assets | DKK 2,4M | -45% |
| Equity | DKK 2,4M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | -8 | -6 | -7 | -5 | -8 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -8 | -66 | -111 | -77 | -118 | 1.837 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -8 | -66 | -111 | -77 | -118 | 1.837 | -6 |
| Net financials | 12 | 8 | -0 | 0 | -60 | -104 | -71 | -110 | 1.840 | -12 |
| Profit before tax | 4 | 2 | -8 | -8 | -55 | -80 | -61 | -118 | 1.833 | -18 |
| Tax | -212 | 15 | -83 | 12 | 6 | 15 | 8 | 65 | 230 | -0 |
| Net profit | 215 | -13 | 74 | -20 | -60 | -95 | -69 | -182 | 1.603 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.503 | 2.410 | 2.348 | 2.307 | 2.285 | 2.300 | 2.273 | 2.209 | 4.358 | 2.417 |
| Equity | 2.400 | 2.308 | 2.110 | 2.091 | 1.989 | 1.894 | 1.791 | 1.611 | 3.214 | 2.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 103 | 237 | 217 | 296 | 406 | 482 | 598 | 1.144 | 6 |
| Total debt | 103 | 103 | 237 | 217 | 296 | 406 | 482 | 598 | 1.144 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2021 | — | — |
LR Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Wainio Petersen | Management | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |