| Revenue | DKK 473K | +26% |
| EBITDA | DKK 473K | +26% |
| Net profit | DKK 456K | +22% |
| Total assets | DKK 586K | +33% |
| Equity | DKK -2,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.026 | 682 | -224 | 441 | -111 | 30 | 332 | -29 | 43 | 47 | 45 | 781 | 375 | 473 |
| Staff expenses | -1.577 | -851 | -640 | -89 | -2 | -3 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 2.317 | -864 | 352 | 47 | 27 | 325 | -29 | 43 | 47 | 45 | 781 | 375 | 473 |
| Depreciation & amort. | 70 | -98 | -84 | -38 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 378 | 2.218 | -949 | 314 | -33 | 27 | 325 | -29 | 43 | 47 | 45 | 781 | 375 | 473 |
| Net financials | -312 | -299 | -194 | -334 | -193 | -155 | -270 | -126 | -165 | -161 | -9 | 78 | -1 | -17 |
| Profit before tax | — | 1.919 | -1.142 | -20 | -226 | -128 | 55 | -155 | -123 | -114 | 36 | 858 | 374 | 456 |
| Tax | 53 | -218 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | 2.138 | -1.174 | -20 | -226 | -128 | 55 | -155 | -123 | -114 | 36 | 858 | 374 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.517 | 3.016 | 1.208 | 590 | 312 | 101 | 160 | 100 | 113 | 173 | 134 | 162 | 440 | 586 |
| Equity | — | 2.491 | -3.665 | -3.685 | -3.910 | -4.038 | -3.984 | -4.138 | -4.261 | -4.376 | -4.340 | -3.481 | -3.108 | -2.652 |
| Long-term debt | 830 | -775 | 684 | 684 | 684 | 684 | 726 | 740 | 2.763 | 2.768 | 2.691 | 2.740 | 2.693 | 2.436 |
| Short-term debt | 5.001 | -4.733 | 4.188 | 3.590 | 3.538 | 3.454 | 3.418 | 3.499 | 1.611 | 1.781 | 1.782 | 903 | 855 | 801 |
| Total debt | 5.831 | -5.507 | 4.873 | 4.275 | 4.222 | 4.139 | 4.144 | 4.239 | 4.374 | 4.549 | 4.474 | 3.644 | 3.548 | 3.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISCHROS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Lise Damgaard | Management | 0 companies |
| Steen Elting Damgaard | Chairman | 0 companies |