| Revenue | DKK -11K | -12% |
| EBITDA | DKK -11K | +12% |
| Net profit | DKK -306K | -1083% |
| Total assets | DKK 102K | -75% |
| Equity | DKK -113K | -159% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | 972 | 1.025 | -25 | -10 | -8 | -8 | -41 | -32 | -18 | -11 | -13 | -11 |
| Staff expenses | -760 | -760 | -760 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 44 | 114 | -26 | -10 | -8 | -8 | -41 | -32 | -18 | -11 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 44 | 114 | -26 | -10 | -8 | -8 | -41 | -32 | -18 | -11 | -13 | -11 |
| Net financials | 34 | 106 | 21 | 8 | 57 | -48 | -12 | 138 | 183 | -68 | -45 | -13 | -295 |
| Profit before tax | 174 | 150 | 134 | -18 | 47 | -55 | -20 | 97 | 151 | -87 | -55 | -26 | -306 |
| Tax | 39 | 23 | 33 | -0 | 6 | -2 | -0 | 5 | 31 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 126 | 102 | -18 | 41 | -54 | -20 | 92 | 120 | -87 | -55 | -26 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 631 | 578 | 410 | 420 | 343 | 319 | 423 | 576 | 463 | 416 | 399 | 102 |
| Equity | 471 | 501 | 504 | 386 | 326 | 169 | 148 | 240 | 360 | 273 | 218 | 192 | -113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 131 | 74 | 23 | 94 | 175 | 171 | 182 | 216 | 190 | 198 | 207 | 215 |
| Total debt | 76 | 131 | 74 | 23 | 94 | 175 | 171 | 182 | 216 | 190 | 198 | 207 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|