| Revenue | DKK 22M | -20% |
| EBITDA | DKK -5M | -610% |
| Net profit | DKK -6,1M | -4806% |
| Total assets | DKK 15,9M | -7% |
| Equity | DKK 2M | -73% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 257 | 1.466 | 1.232 | 700 | 655 | 3.868 | 12.229 | 20.549 | 28.116 | 27.438 | 21.973 |
| Staff expenses | -0 | -0 | -313 | -303 | -443 | -495 | -2.315 | -8.946 | -15.290 | -21.611 | -26.453 | -26.990 |
| EBITDA | 122 | 257 | 1.154 | 930 | 257 | 159 | 1.554 | 3.283 | 5.259 | 6.504 | 985 | -5.017 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -51 | -225 | -51 | -278 | -779 | -780 | -557 |
| EBIT | 122 | 257 | 1.154 | 930 | 257 | 108 | 1.329 | 3.231 | 4.982 | 5.726 | 204 | -5.574 |
| Net financials | -30 | -12 | -1.210 | -11 | -32 | -8 | -7 | -29 | -61 | -82 | -72 | -465 |
| Profit before tax | 91 | 246 | -56 | 919 | 225 | 100 | 1.321 | 3.203 | 4.921 | 5.644 | 132 | -6.039 |
| Tax | -0 | -0 | 138 | 218 | 69 | 26 | 295 | 709 | 1.101 | 1.247 | 3 | 21 |
| Net profit | 91 | 246 | -194 | 701 | 156 | 74 | 1.027 | 2.494 | 3.820 | 4.396 | 129 | -6.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 434 | 410 | 2.109 | 1.236 | 1.083 | 7.310 | 9.898 | 13.463 | 19.551 | 17.136 | 15.853 |
| Equity | -795 | -250 | -444 | 258 | 264 | 234 | 1.155 | 3.649 | 6.418 | 9.315 | 7.444 | 1.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 804 | 683 | 853 | 1.851 | 973 | 849 | 6.154 | 6.241 | 6.979 | 9.906 | 9.693 | 13.870 |
| Total debt | 804 | 683 | 853 | 1.851 | 973 | 849 | 6.154 | 6.241 | 6.979 | 9.906 | 9.693 | 13.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSEW Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Weis | Founder | 0 companies |
| Cecilie Kibsgaard Weis | Chairman | 0 companies |
| Emil Kibsgaard Weis | Board of Directors | 0 companies |
| Finn Spicker Brødbæk | Chairman | 0 companies |
| Jesper Laursen Balle | Board of Directors | 0 companies |