| Revenue | DKK 138K | -46% |
| EBITDA | DKK 118K | -35% |
| Net profit | DKK 91K | -35% |
| Total assets | DKK 267K | -12% |
| Equity | DKK 239K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.399 | 1.548 | 1.534 | 1.190 | 807 | 391 | 380 | 504 | 329 | 304 | 254 | 138 |
| Staff expenses | -845 | -986 | -1.052 | -920 | -708 | -350 | -266 | -300 | -300 | -158 | -12 | -0 |
| EBITDA | 1.090 | 130 | 46 | 4 | 57 | 3 | 25 | 150 | -47 | 87 | 182 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.090 | 130 | 46 | 4 | 57 | 3 | 25 | 150 | -47 | 87 | 182 | 118 |
| Net financials | 12 | -1 | -2 | -3 | -4 | 0 | -0 | -0 | -1 | -2 | -2 | -2 |
| Profit before tax | 1.102 | 129 | 44 | 0 | 53 | 3 | 25 | 150 | -47 | 85 | 180 | 117 |
| Tax | 182 | 33 | 16 | 0 | 1 | 1 | 6 | 33 | -0 | 8 | 40 | 26 |
| Net profit | 920 | 96 | 27 | -0 | 52 | 3 | 20 | 117 | -47 | 77 | 141 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.280 | 1.151 | 1.266 | 1.167 | 912 | 704 | 578 | 591 | 413 | 272 | 304 | 267 |
| Equity | 904 | 904 | 835 | 738 | 691 | 593 | 509 | 520 | 272 | 236 | 266 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 137 | 271 | 279 | 220 | 112 | 66 | 71 | 140 | 36 | 38 | 28 |
| Total debt | 252 | 137 | 271 | 279 | 220 | 112 | 69 | 71 | 140 | 36 | 38 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|