| Revenue | DKK 36,5M | -15% |
| EBITDA | DKK -645K | -172% |
| Net profit | DKK -1,4M | -334% |
| Total assets | DKK 6,9M | -24% |
| Equity | DKK 3,4M | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.442 | 31.076 | 33.627 | 1.481 | 31.220 | 30.297 | 33.966 | 37.426 | 40.245 | 58.286 | 79.927 | 42.886 | 36.537 |
| Staff expenses | -1.117 | -1.300 | -1.231 | -1.333 | -1.271 | -872 | -0 | -587 | -900 | -1.429 | -2.192 | -2.553 | -3.085 |
| EBITDA | -100 | 450 | 591 | 147 | 139 | 69 | 1.173 | 678 | 1.289 | 2.237 | 1.546 | 895 | -645 |
| Depreciation & amort. | -10 | -54 | -73 | -83 | -90 | -24 | -24 | -24 | -0 | -0 | -0 | -27 | -41 |
| EBIT | -110 | 396 | 518 | 64 | 48 | 45 | 1.149 | 653 | 1.289 | 2.237 | 1.546 | 867 | -685 |
| Net financials | -92 | -65 | -50 | -36 | -108 | -52 | -139 | -203 | -59 | -163 | -401 | -302 | -205 |
| Profit before tax | -202 | 331 | 468 | 29 | -59 | -7 | 1.009 | 451 | 1.229 | 2.074 | 1.145 | 566 | -890 |
| Tax | -0 | 11 | 115 | 8 | 7 | 7 | 224 | 104 | -157 | -418 | 482 | -20 | 482 |
| Net profit | -202 | 320 | 353 | 21 | -67 | -15 | 785 | 346 | 1.386 | 2.492 | 663 | 585 | -1.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.016 | 5.756 | 6.950 | 9.155 | 6.818 | 9.078 | 13.280 | 12.085 | 10.673 | 20.349 | 22.506 | 8.988 | 6.875 |
| Equity | 176 | 496 | 849 | 870 | 803 | 788 | 1.573 | 1.919 | 3.032 | 4.525 | 4.187 | 4.773 | 3.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 113 | 96 | 1.564 | 0 | 89 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.841 | 5.260 | 6.101 | 8.285 | 6.015 | 8.289 | 10.143 | 10.165 | 7.553 | 15.825 | 18.319 | 4.215 | 3.474 |
| Total debt | 4.841 | 5.260 | 6.101 | 8.285 | 6.015 | 8.289 | 11.706 | 10.165 | 7.641 | 15.825 | 18.319 | 4.215 | 3.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2004 | — | — |
TE Management | Management | 2016 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CC Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| ALGOL CHEMICALS OY, | Founder | 0 companies |
| Thomas Ekström | Management | 0 companies |
| Kjell Tryggve Bergström | Chief Executive Officer | 0 companies |
| Björn Christian Kjellberg | Chief Executive Officer | 0 companies |
| Carl Christoffer Lindqvist | Management | 0 companies |
| Raul Arne Henriksson | Chairman | 0 companies |
| Terhi Saija Tuulevi Niva | Board of Directors | 0 companies |
| Robert Alexander Bargum | Chairman | 0 companies |
| Nils Fredrik Hansson | Board of Directors | 0 companies |
| Antti Juhani Aromaa | Board of Directors | 0 companies |
| Tom Mikael Haglund | Board of Directors | 0 companies |
| Karl Joakim Alexander Flinck | Chairman | 0 companies |
| Anna-Maija Nurminen-Lempinen | Board of Directors | 0 companies |
| Juha Jokinen | Chairman | 0 companies |
| Kalle Ilmari Kettunen | Board of Directors | 0 companies |