| Revenue | DKK 1,4M | +36% |
| EBITDA | DKK -551K | +86% |
| Net profit | DKK -1,3M | +67% |
| Total assets | DKK 26,2M | -8% |
| Equity | DKK 3,6M | -26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 889 | 792 | 1.289 | 1.066 | 1.449 |
| Staff expenses | -33 | -70 | -105 | -48 | -0 |
| EBITDA | 640 | -4.278 | -816 | -3.982 | -551 |
| Depreciation & amort. | -13 | -3 | -4 | -0 | -0 |
| EBIT | 627 | -4.281 | -820 | -3.982 | -551 |
| Net financials | -851 | -870 | -968 | -978 | -1.063 |
| Profit before tax | -224 | -5.151 | -1.788 | -4.960 | -1.615 |
| Tax | -51 | -1.182 | -336 | -1.094 | -348 |
| Net profit | -173 | -3.969 | -1.452 | -3.866 | -1.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.330 | 35.371 | 33.705 | 28.586 | 26.217 |
| Equity | 6.149 | 2.181 | 729 | 4.863 | 3.596 |
| Long-term debt | 22.093 | 21.258 | 19.213 | 19.097 | 14.123 |
| Short-term debt | 7.274 | 8.334 | 10.483 | 2.444 | 6.751 |
| Total debt | 29.367 | 29.592 | 29.696 | 21.541 | 20.874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Management | Management | 2005 |
| Former (1) | ||
JE Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Opsund Jørgensen | Management | 0 companies |
| Jens Erik Østergaard | Management | 0 companies |