| Revenue | DKK 215K | -2% |
| EBITDA | DKK 215K | -2% |
| Net profit | DKK 53K | -12% |
| Total assets | DKK 4,5M | -1% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 440 | 223 | 218 | 226 | 218 | 219 | 219 | 215 | 223 | 219 | 218 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | 351 | 223 | 218 | 226 | 218 | 219 | 219 | 215 | 223 | 219 | 218 | 215 |
| Depreciation & amort. | -195 | -195 | -195 | -195 | -195 | -195 | -183 | -157 | -158 | -163 | -163 | -161 | -150 |
| EBIT | 176 | 156 | 29 | 23 | 31 | 23 | 37 | 62 | 57 | 60 | 56 | 57 | 65 |
| Net financials | 24 | 39 | 29 | -30 | -6 | -18 | -10 | 5 | 12 | 10 | 10 | 19 | 3 |
| Profit before tax | 200 | 195 | 57 | -7 | 25 | 5 | 27 | 67 | 69 | 70 | 66 | 76 | 68 |
| Tax | 52 | -61 | 13 | -2 | 6 | 2 | 6 | 15 | 15 | 15 | 14 | 17 | 15 |
| Net profit | 147 | 256 | 44 | -5 | 19 | 4 | 21 | 52 | 54 | 55 | 51 | 60 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.119 | 8.563 | 5.481 | 5.399 | 5.283 | 5.137 | 5.045 | 4.940 | 4.852 | 4.720 | 4.612 | 4.564 | 4.534 |
| Equity | 5.989 | 5.645 | 2.689 | 2.684 | 2.703 | 2.707 | 2.728 | 2.780 | 2.834 | 2.889 | 2.940 | 3.000 | 3.052 |
| Long-term debt | 1.983 | 1.872 | 1.752 | 1.630 | 1.510 | 1.395 | 1.267 | 1.147 | 1.020 | 891 | 775 | 652 | 545 |
| Short-term debt | 223 | 223 | 209 | 249 | 228 | 191 | 239 | 235 | 254 | 232 | 177 | 179 | 187 |
| Total debt | 2.205 | 2.095 | 1.961 | 1.879 | 1.738 | 1.586 | 1.506 | 1.383 | 1.275 | 1.123 | 952 | 831 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK DAHLGAARD A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Dahlgaard | Management | 0 companies |
| Steen Dahlgaard | Board of Directors | 0 companies |
| Claus Dahlgaard | Chairman | 0 companies |
| Claus Gramkow | Board of Directors | 0 companies |
| Birte Gramkow | Board of Directors | 0 companies |
| Flemming Dahlgaard | Chairman | 0 companies |
| Jette Tørning | Board of Directors | 0 companies |
| Børge Dahlgaard | Board of Directors | 0 companies |
| Pernille Tørning | Board of Directors | 0 companies |