| Revenue | DKK 2,2M | -40% |
| EBITDA | DKK 161K | -89% |
| Net profit | DKK -134K | -115% |
| Total assets | DKK 3,1M | -25% |
| Equity | DKK 275K | -33% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.551 | 1.693 | 2.241 | 3.620 | 2.175 |
| Staff expenses | -3.930 | -4.090 | -5.686 | -0 | -0 |
| EBITDA | 48 | -148 | 314 | 1.491 | 161 |
| Depreciation & amort. | -47 | -41 | -70 | -76 | -117 |
| EBIT | 1 | -189 | 243 | 1.415 | 43 |
| Net financials | -154 | -159 | -205 | -225 | -214 |
| Profit before tax | -153 | -349 | 38 | 1.190 | -171 |
| Tax | -202 | -455 | -239 | 267 | -37 |
| Net profit | 49 | 106 | 277 | 922 | -134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.954 | 3.154 | 4.066 | 4.143 | 3.115 |
| Equity | -897 | -791 | -514 | 409 | 275 |
| Long-term debt | 539 | 515 | 689 | 731 | 42 |
| Short-term debt | 2.312 | 3.430 | 3.890 | 3.003 | 2.798 |
| Total debt | 2.851 | 3.945 | 4.579 | 3.734 | 2.840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2026 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 2004 – 2013 | |
| Chairman | 2004 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dahlgaard | Management | 0 companies |
| Kaj Ove Sørensen | Board of Directors | 0 companies |
| Steen Dahlgaard | Chairman | 0 companies |
| Claus Gramkow | Board of Directors | 0 companies |
| Vagn Richardt Hansen | Board of Directors | 0 companies |
| Vagn Dahlgaard | Chairman | 0 companies |