| Revenue | DKK 70K | -24% |
| EBITDA | DKK -5K | +93% |
| Net profit | DKK -5K | +93% |
| Total assets | DKK 34K | -35% |
| Equity | DKK 21K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 626 | 457 | 479 | 457 | 343 | 280 | 290 | 92 | 70 |
| Staff expenses | -431 | -570 | -507 | -479 | -428 | -368 | -207 | -137 | -165 | -75 |
| EBITDA | 140 | 56 | -50 | -0 | 29 | -25 | 73 | -112 | -73 | -5 |
| Depreciation & amort. | 52 | 49 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 7 | -61 | -11 | 29 | -25 | 73 | -112 | -73 | -5 |
| Net financials | -0 | -2 | -0 | -2 | -3 | -2 | -113 | -1 | -1 | -0 |
| Profit before tax | — | 5 | -61 | -9 | 26 | -27 | -40 | -113 | -74 | -5 |
| Tax | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | 2 | -61 | -9 | 26 | -27 | -40 | -113 | -74 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 414 | 528 | 399 | 436 | 384 | 235 | 117 | 52 | 34 |
| Equity | — | 325 | 429 | 357 | 382 | 354 | 212 | 100 | 26 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 83 | 99 | 42 | 54 | 30 | 22 | 17 | 26 | 13 |
| Total debt | 60 | 83 | 99 | 42 | 54 | 30 | 22 | 17 | 26 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Valdemar Cervera Hammer | Management | 0 companies |