| Revenue | DKK -10K | -58% |
| EBITDA | DKK -10K | +58% |
| Net profit | DKK -294K | -11% |
| Total assets | DKK 85K | +14% |
| Equity | DKK -6,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -327 | -1.408 | -511 | -163 | -140 | -38 | -54 | 15 | -17 | -17 | -17 | -23 | -10 |
| Staff expenses | -391 | -1.555 | -221 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -719 | -2.963 | -781 | -163 | -140 | -148 | -54 | 15 | -17 | -17 | -17 | -23 | -10 |
| Depreciation & amort. | -3 | -13 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -722 | -2.976 | -795 | -163 | -140 | -148 | -54 | 15 | -17 | -17 | -17 | -23 | -10 |
| Net financials | -77 | -106 | -220 | -175 | -206 | -220 | -217 | -38 | -231 | 112 | -263 | -318 | -368 |
| Profit before tax | -399 | -3.082 | -800 | -338 | -346 | -368 | -271 | -23 | -248 | 95 | -280 | -341 | -377 |
| Tax | 200 | 566 | 107 | -0 | -0 | -0 | -139 | -60 | -125 | -0 | -351 | -75 | -83 |
| Net profit | -599 | -3.649 | -907 | -338 | -346 | -368 | -132 | 36 | -123 | 95 | 71 | -266 | -294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.289 | 1.310 | 202 | 2.812 | 6 | 5 | 10 | 2 | 4 | 2 | 256 | 75 | 85 |
| Equity | -1.587 | -5.235 | -4.952 | -5.290 | -5.636 | -6.004 | -6.137 | -6.100 | -6.223 | -6.129 | -6.058 | -6.323 | -6.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.876 | 6.546 | 5.155 | 8.103 | 5.642 | 6.009 | 6.146 | 6.103 | 6.227 | 6.131 | 6.314 | 6.398 | 6.703 |
| Total debt | 4.876 | 6.546 | 5.155 | 8.103 | 5.642 | 6.009 | 6.146 | 6.103 | 6.227 | 6.131 | 6.314 | 6.398 | 6.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTI ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tutavae Iversen | Management | 0 companies |