| Revenue | DKK -41K | +41% |
| EBITDA | DKK -196K | -15% |
| Net profit | DKK 119K | -46% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -16 | -19 | -17 | -18 | -16 | -23 | -22 | -22 | -27 | -30 | -29 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -111 | -133 | -126 | -140 | -154 |
| EBITDA | -2 | -16 | -16 | -19 | -17 | -18 | -16 | -23 | -77 | -134 | -160 | -156 | -169 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -16 | -16 | -19 | -17 | -18 | -16 | -23 | -77 | -134 | -160 | -156 | -169 | -196 |
| Net financials | 757 | 599 | 1.345 | 511 | 814 | 1.052 | 705 | 275 | 105 | 527 | -689 | 64 | 453 | 348 |
| Profit before tax | 744 | 583 | 1.329 | 492 | 797 | 1.034 | 689 | 252 | 29 | 393 | -850 | -92 | 284 | 152 |
| Tax | 56 | 62 | 99 | 40 | -0 | 56 | -25 | 41 | -0 | 62 | -184 | -19 | 62 | 34 |
| Net profit | 688 | 521 | 1.230 | 451 | 797 | 978 | 713 | 211 | 29 | 331 | -665 | -73 | 221 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.347 | 6.771 | 7.825 | 8.006 | 8.603 | 9.281 | 9.794 | 7.406 | 7.246 | 7.499 | 6.714 | 6.495 | 6.600 | 6.599 |
| Equity | 6.191 | 6.512 | 7.542 | 7.793 | 8.290 | 9.268 | 9.782 | 7.393 | 7.222 | 7.443 | 6.664 | 6.477 | 6.581 | 6.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 259 | 284 | 213 | 313 | 13 | 13 | 13 | 24 | 57 | 49 | 17 | 19 | 21 |
| Total debt | 156 | 259 | 284 | 213 | 313 | 13 | 13 | 13 | 24 | 57 | 49 | 17 | 19 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|