| Revenue | DKK -106K | +44% |
| EBITDA | DKK -106K | -44% |
| Net profit | DKK 5,3M | +41% |
| Total assets | DKK 24,3M | +8% |
| Equity | DKK 22,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -12 | -12 | -12 | -17 | -17 | -39 | -275 | -41 | -47 | -74 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -12 | -12 | -12 | -17 | -17 | -39 | -275 | -41 | -47 | -74 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -12 | -12 | -12 | -17 | -17 | -39 | -275 | -41 | -47 | -74 | -106 |
| Net financials | -411 | 420 | 502 | 542 | 895 | 1.851 | 2.463 | 2.537 | 2.980 | 3.057 | 1.531 | 3.896 | 5.521 |
| Profit before tax | -422 | 408 | 491 | 530 | 883 | 1.833 | 2.445 | 2.498 | 2.705 | 3.017 | 1.484 | 3.823 | 5.414 |
| Tax | -0 | -0 | -39 | -5 | 3 | -2 | -22 | 78 | 58 | 91 | -86 | 68 | 127 |
| Net profit | -422 | 408 | 529 | 535 | 880 | 1.835 | 2.467 | 2.421 | 2.648 | 2.925 | 1.570 | 3.754 | 5.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 458 | 997 | 1.149 | 1.928 | 3.761 | 5.771 | 10.278 | 12.415 | 16.714 | 23.000 | 22.459 | 24.345 |
| Equity | -211 | 197 | 656 | 1.141 | 1.920 | 3.652 | 5.619 | 7.289 | 9.737 | 12.412 | 13.925 | 17.620 | 22.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.811 | 0 | 0 |
| Short-term debt | 249 | 261 | 341 | 8 | 8 | 109 | 152 | 2.989 | 2.678 | 4.301 | 5.264 | 4.839 | 1.888 |
| Total debt | 249 | 261 | 341 | 8 | 8 | 109 | 152 | 2.989 | 2.678 | 4.301 | 9.075 | 4.839 | 1.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|