| Revenue | DKK -387K | -527% |
| EBITDA | DKK -554K | -711% |
| Net profit | DKK 11,4M | -8% |
| Total assets | DKK 123,2M | +10% |
| Equity | DKK 103,2M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -574 | -185 | -18 | -0 | -5 | -18 | -14 | -42 | 148 | 289 | 394 | 450 | 91 | -387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -167 |
| EBITDA | -574 | -185 | -18 | -0 | -5 | -18 | -14 | -42 | 148 | 289 | 394 | 450 | 91 | -554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -330 | -330 | -338 | -337 | -287 |
| EBIT | -574 | -185 | -18 | -0 | -5 | -18 | -14 | -42 | -60 | -42 | 63 | 112 | -246 | -841 |
| Net financials | 12.933 | 9.027 | 4.515 | 4.955 | 5.245 | 2.494 | 2.828 | 2.913 | 8.856 | 9.541 | 13.331 | 792 | 12.509 | 12.397 |
| Profit before tax | 12.358 | 8.843 | 4.497 | 4.954 | 5.240 | 2.476 | 2.814 | 2.872 | 8.795 | 9.499 | 13.394 | 904 | 12.263 | 11.556 |
| Tax | -310 | 22 | 39 | 348 | -0 | -118 | -20 | -60 | -48 | -142 | -109 | -33 | -85 | 161 |
| Net profit | 12.669 | 8.820 | 4.458 | 4.606 | 5.240 | 2.594 | 2.834 | 2.932 | 8.843 | 9.641 | 13.503 | 937 | 12.348 | 11.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.772 | 21.993 | 18.676 | 21.243 | 26.853 | 28.572 | 30.193 | 37.844 | 61.751 | 67.559 | 79.468 | 98.620 | 111.503 | 123.211 |
| Equity | 21.551 | 11.372 | 10.830 | 13.936 | 19.176 | 20.269 | 21.603 | 23.035 | 30.379 | 40.020 | 51.495 | 79.431 | 91.779 | 103.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.138 | 8.701 | 8.443 | 8.189 | 8.086 | 7.938 |
| Short-term debt | 1.000 | 10.395 | 7.620 | 6.733 | 7.013 | 7.727 | 7.982 | 14.170 | 22.235 | 18.838 | 19.530 | 10.999 | 11.638 | 12.074 |
| Total debt | 1.000 | 10.395 | 7.620 | 6.733 | 7.013 | 7.727 | 7.982 | 14.170 | 31.372 | 27.539 | 27.973 | 19.188 | 19.724 | 20.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Management | 0 companies |