| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | +0% |
| Net profit | DKK -175K | -119% |
| Total assets | DKK 8,4M | -11% |
| Equity | DKK 8,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -29 | -50 | -48 | -51 | -61 | -62 | -64 | -72 | -70 | -64 | -67 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -29 | -50 | -48 | -51 | -61 | -62 | -64 | -72 | -70 | -64 | -67 | -67 |
| Net financials | 10.122 | 46 | 413 | 739 | -336 | 1.366 | -9 | 214 | 235 | 1.971 | -631 | 996 | 1.261 | -92 |
| Profit before tax | 10.117 | 39 | 384 | 689 | -384 | 1.314 | -71 | 151 | 171 | 1.899 | -701 | 932 | 1.194 | -159 |
| Tax | 13 | 10 | 98 | 165 | 16 | 208 | 19 | 41 | 40 | 440 | 15 | 56 | 271 | 16 |
| Net profit | 10.105 | 30 | 286 | 523 | -399 | 1.107 | -90 | 111 | 131 | 1.490 | -716 | 876 | 923 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.772 | 9.980 | 9.533 | 10.091 | 9.532 | 10.687 | 10.100 | 9.430 | 9.140 | 10.223 | 8.613 | 9.028 | 9.419 | 8.386 |
| Equity | 10.746 | 9.951 | 9.412 | 9.935 | 9.486 | 10.542 | 10.052 | 9.363 | 9.094 | 9.684 | 8.569 | 8.977 | 9.016 | 8.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 29 | 121 | 156 | 46 | 145 | 48 | 67 | 46 | 539 | 45 | 51 | 404 | 46 |
| Total debt | 26 | 29 | 121 | 156 | 46 | 145 | 48 | 67 | 46 | 539 | 45 | 51 | 404 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|