| Revenue | DKK -13K | -100% |
| EBITDA | DKK -13K | -47% |
| Net profit | DKK 2M | -42% |
| Total assets | DKK 17,1M | -14% |
| Equity | DKK 16,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -365 | -847 | 987 | 0 | 0 | 0 | 3.235 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -7 | -4 | -9 | -4 | -369 | -853 | 981 | 2.866 | 5.915 | 5.395 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -7 | -4 | -9 | -4 | -369 | -853 | 981 | 2.866 | 5.915 | 5.395 | -9 | -13 |
| Net financials | 10.116 | 21 | 22 | 19 | 77 | -58 | -511 | -948 | 886 | 2.873 | 5.849 | 5.408 | 3.534 | 1.913 |
| Profit before tax | 10.108 | 12 | 16 | 14 | 69 | -63 | -515 | -955 | 879 | 2.864 | 5.840 | 5.397 | 3.525 | 1.900 |
| Tax | 7 | 3 | 4 | 3 | 15 | 8 | -33 | -24 | -24 | -2 | -19 | -2 | 116 | -67 |
| Net profit | 10.101 | 9 | 12 | 11 | 53 | -71 | -482 | -931 | 903 | 2.866 | 5.858 | 5.399 | 3.409 | 1.968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.900 | 1.746 | 1.631 | 1.540 | 1.604 | 1.574 | 2.320 | 1.499 | 2.481 | 4.935 | 9.874 | 18.440 | 19.936 | 17.146 |
| Equity | 2.893 | 1.702 | 1.617 | 1.530 | 1.583 | 1.512 | 924 | -7 | 896 | 3.763 | 9.508 | 14.157 | 17.566 | 16.533 |
| Long-term debt | 0 | 3 | 4 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.056 | 157 |
| Short-term debt | 7 | 41 | 9 | 7 | 12 | 14 | 1.289 | 1.340 | 1.400 | 825 | 8 | 4.284 | 1.314 | 455 |
| Total debt | 7 | 44 | 13 | 10 | 21 | 14 | 1.289 | 1.340 | 1.400 | 825 | 8 | 4.284 | 2.370 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|