| Revenue | DKK -17K | -57% |
| EBITDA | DKK -17K | +57% |
| Net profit | DKK 95K | +163% |
| Total assets | DKK 6,7M | +2% |
| Equity | DKK 6,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -17 | -18 | -20 | -21 | -23 | -23 | -23 | -27 | -28 | -27 | -28 | -40 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -17 | -18 | -20 | -21 | -23 | -23 | -23 | -27 | -28 | -27 | -29 | -40 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -17 | -18 | -20 | -21 | -23 | -23 | -23 | -27 | -28 | -27 | -29 | -40 | -17 |
| Net financials | 278 | -73 | -247 | 140 | 599 | -466 | 451 | 197 | 373 | 1.913 | -292 | 410 | 1.094 | -107 | 112 |
| Profit before tax | 263 | -88 | -264 | 122 | 579 | -487 | 428 | 174 | 349 | 1.887 | -320 | 384 | 1.066 | -147 | 95 |
| Tax | 34 | 21 | 56 | 42 | 42 | 59 | 76 | -13 | 94 | 178 | -8 | 99 | 233 | 3 | 0 |
| Net profit | 229 | -109 | -319 | 80 | 536 | -546 | 352 | 187 | 255 | 1.709 | -312 | 285 | 831 | -150 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.670 | 6.464 | 6.096 | 6.117 | 6.517 | 5.875 | 6.150 | 6.171 | 6.340 | 8.109 | 7.030 | 7.266 | 7.073 | 6.621 | 6.726 |
| Equity | 6.561 | 6.355 | 5.936 | 5.915 | 6.348 | 5.802 | 6.048 | 6.127 | 6.271 | 7.867 | 6.985 | 7.102 | 6.884 | 6.599 | 6.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 109 | 160 | 203 | 169 | 74 | 102 | 44 | 69 | 242 | 44 | 163 | 189 | 23 | 32 |
| Total debt | 109 | 109 | 160 | 203 | 169 | 74 | 102 | 44 | 69 | 242 | 44 | 163 | 189 | 23 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|