| Revenue | — | — |
| EBITDA | DKK 31K | -83% |
| Net profit | DKK 31K | -83% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 2,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 117 | 85 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 0 | 0 | 117 | 85 | 26 | 104 | 148 | 816 | 166 | 187 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 0 | 0 | 117 | 85 | 26 | 104 | 148 | 816 | 166 | 187 | 31 |
| Net financials | -118 | 142 | -76 | -172 | 0 | 0 | 26 | 104 | 148 | 816 | 166 | 187 | 31 |
| Profit before tax | — | 142 | -76 | -172 | 117 | 85 | 26 | 104 | 148 | 816 | 166 | 187 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 142 | -76 | -172 | 117 | 85 | 26 | 104 | 148 | 816 | 166 | 187 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.056 | 1.198 | 1.122 | 950 | 1.067 | 1.152 | 1.177 | 1.281 | 1.429 | 2.246 | 2.412 | 2.599 | 2.630 |
| Equity | — | 1.198 | 1.122 | 950 | 1.067 | 1.152 | 1.177 | 1.281 | 1.429 | 2.246 | 2.412 | 2.599 | 2.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 2005 | — | — |
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Johan Schwartz | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |