| Revenue | DKK 465K | -52% |
| EBITDA | DKK -708K | -297% |
| Net profit | DKK -837K | -1686% |
| Total assets | DKK 3,5M | -9% |
| Equity | DKK -450K | -216% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.849 | 1.759 | 1.824 | 1.420 | 1.381 | 1.801 | 1.156 | 1.064 | 977 | 465 |
| Staff expenses | -1.446 | -1.465 | -1.482 | -1.335 | -1.241 | -1.396 | -1.245 | -1.008 | -617 | -784 |
| EBITDA | 403 | 294 | 343 | 85 | 140 | 405 | -89 | 42 | 360 | -708 |
| Depreciation & amort. | -84 | -77 | -73 | -68 | -84 | -71 | -82 | -141 | -140 | -111 |
| EBIT | 319 | 218 | 270 | 16 | 56 | 333 | -171 | -99 | 220 | -819 |
| Net financials | -23 | -0 | 0 | 0 | 25 | -1 | -143 | -212 | -155 | -171 |
| Profit before tax | 296 | 217 | 270 | 17 | 81 | 333 | -315 | -311 | 65 | -990 |
| Tax | 75 | 67 | 64 | 8 | 18 | 73 | -68 | -70 | 12 | -153 |
| Net profit | 221 | 150 | 206 | 8 | 63 | 259 | -246 | -242 | 53 | -837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.643 | 1.931 | 1.782 | 1.424 | 1.318 | 1.612 | 4.077 | 4.028 | 3.877 | 3.521 |
| Equity | 739 | 1.016 | 1.022 | 830 | 886 | 1.083 | 577 | 335 | 388 | -450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.030 | 2.851 | 2.837 | 2.796 |
| Short-term debt | 894 | 900 | 749 | 575 | 415 | 511 | 471 | 842 | 652 | 1.174 |
| Total debt | 894 | 900 | 749 | 575 | 415 | 511 | 3.501 | 3.693 | 3.489 | 3.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TF Management | Management | 2015 | — | — |
FR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN RISHØJ JØRGENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
T. WEST INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Holm Kruse | Chief Executive Officer | 0 companies |
| Thomas Frost Westergaard | Management | 0 companies |
| Finn Rishøj Jørgensen | Management | 0 companies |