| Revenue | DKK 18,3M | -30% |
| EBITDA | DKK 3,5M | -63% |
| Net profit | DKK 3,1M | -55% |
| Total assets | DKK 108,1M | -6% |
| Equity | DKK 84,8M | +4% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160.832 | 206.953 | 216.536 | 230.920 | 288.069 | 266.507 | 23.723 | 14.200 | 17.907 | 24.662 | 34.734 | 26.058 | 18.299 |
| Staff expenses | -13.897 | -0 | -0 | -0 | -0 | -16.984 | -14.679 | -12.995 | -13.350 | -15.261 | -19.859 | -16.820 | -14.844 |
| EBITDA | 5.349 | 7.896 | 12.183 | 9.414 | 8.030 | 11.605 | 9.044 | 1.205 | 4.557 | 9.401 | 14.875 | 9.238 | 3.455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -66 | -81 | -74 | -51 | -48 | -49 | -47 |
| EBIT | 5.349 | 7.896 | 12.183 | 9.414 | 8.030 | 11.568 | 8.978 | 1.124 | 4.483 | 9.350 | 14.827 | 9.189 | 3.408 |
| Net financials | 295 | 402 | 171 | 220 | 254 | 580 | -1.105 | -550 | 417 | -628 | -2.408 | -447 | 541 |
| Profit before tax | 5.482 | 8.298 | 12.354 | 9.634 | 8.284 | 12.148 | 7.873 | 574 | 4.900 | 8.722 | 12.419 | 8.742 | 3.949 |
| Tax | 1.421 | 2.078 | 2.957 | 2.172 | 1.862 | 2.803 | 1.694 | 166 | 1.072 | 2.002 | 2.832 | 1.936 | 884 |
| Net profit | 4.061 | 6.220 | 9.397 | 7.462 | 6.422 | 9.345 | 6.179 | 408 | 3.828 | 6.720 | 9.587 | 6.806 | 3.065 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.042 | 108.151 | 116.533 | 130.468 | 130.810 | 143.679 | 106.329 | 81.949 | 70.911 | 97.712 | 107.751 | 114.983 | 108.116 |
| Equity | 85.354 | 91.574 | 100.971 | 108.433 | 114.855 | 124.200 | 92.379 | 54.787 | 58.615 | 65.335 | 74.922 | 81.728 | 84.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.688 | 2.148 | 3.040 | 22.034 | 15.955 | 19.479 | 13.950 | 27.162 | 12.296 | 32.377 | 32.829 | 33.255 | 23.323 |
| Total debt | 11.688 | 16.577 | 15.562 | 22.034 | 15.955 | 19.479 | 13.950 | 27.162 | 12.296 | 32.377 | 32.829 | 33.255 | 23.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
CS Management | Management | 2006 | — | — |
EE Founder | Founder | 2004 | — | — |
EE Founder | Founder | 2004 | — | — |
RA Management | Management | 2004 | — | — |
SP Management | Management | 2006 | — | — |
MP Management | Management | 2022 | — | — |
PZ Management | Management | 2004 | — | — |
WC Management | Management | 2023 | — | — |
TL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Hartstang | Management | 0 companies |
| Christian Siegfried Helmut Meier | Management | 0 companies |
| EBV Elektronik GmbH & Co. KG | Founder | 0 companies |
| EBV Elektronik GmbH & Co. KG | Founder | 0 companies |
| Robin Auscher | Management | 0 companies |
| Slobodan Puljarevic | Management | 0 companies |
| Mark Patrick Herbert Kempf | Management | 0 companies |
| Patrick Zammit | Management | 0 companies |
| William Caruso | Management | 0 companies |
| Thomas Ludaescher | Management | 0 companies |