| Revenue | DKK 150K | -853% |
| EBITDA | DKK 150K | +853% |
| Net profit | DKK 1,1M | -4% |
| Total assets | DKK 11,8M | +19% |
| Equity | DKK 10,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | -24 | -25 | -24 | -25 | -43 | -67 | -25 | -28 | -23 | -11 | -20 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | -24 | -25 | -24 | -25 | -43 | -67 | -25 | -28 | -23 | -11 | -20 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | -24 | -25 | -24 | -25 | -43 | -67 | -25 | -28 | -23 | -11 | -20 | 150 |
| Net financials | 3.092 | 1.391 | 2.195 | 1.096 | 980 | 5.367 | -253 | 244 | 544 | 526 | -2.296 | 1.251 | 1.010 |
| Profit before tax | 3.235 | 1.367 | 2.170 | 1.072 | 955 | 5.324 | -320 | 219 | 516 | 503 | -2.308 | 1.231 | 1.160 |
| Tax | 14 | 6 | 17 | 4 | 16 | -23 | -1 | 62 | 28 | 34 | -105 | 86 | 55 |
| Net profit | 3.221 | 1.360 | 2.153 | 1.067 | 940 | 5.347 | -319 | 156 | 488 | 469 | -2.203 | 1.145 | 1.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.392 | 9.998 | 11.180 | 11.334 | 11.831 | 15.597 | 14.683 | 13.500 | 12.334 | 11.906 | 8.450 | 9.925 | 11.815 |
| Equity | 9.264 | 9.895 | 11.070 | 11.214 | 11.516 | 15.537 | 14.648 | 13.435 | 12.214 | 11.683 | 8.080 | 9.108 | 10.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 103 | 110 | 120 | 316 | 60 | 35 | 65 | 120 | 223 | 370 | 817 | 1.724 |
| Total debt | 128 | 103 | 110 | 120 | 316 | 60 | 35 | 65 | 120 | 223 | 370 | 817 | 1.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|