| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | +83% |
| Net profit | DKK -20,9M | -29% |
| Total assets | DKK 54,5M | -21% |
| Equity | DKK 50M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 375.980 | 439.554 | 341.637 | 261.905 | 279.993 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.160 | 7.179 | -20.902 | -37.245 | -33.535 | -102 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.160 | 7.179 | -20.902 | -37.245 | -33.535 | -102 | -18 |
| Net financials | 68 | -1.803 | -1.546 | -2.192 | -4.051 | -16.169 | -20.878 |
| Profit before tax | 9.228 | 5.376 | -22.448 | -39.437 | -37.586 | -16.271 | -20.896 |
| Tax | 2.423 | 1.216 | -5.069 | -5.640 | 4.868 | -13 | -0 |
| Net profit | 6.805 | 4.160 | -17.379 | -33.797 | -42.454 | -16.258 | -20.896 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 203.034 | 199.410 | 187.631 | 190.668 | 194.704 | 69.334 | 54.455 |
| Equity | 23.423 | 23.215 | 18.488 | 15.050 | 35.122 | 64.923 | 50.028 |
| Long-term debt | 146 | 47.300 | 49.193 | 57.986 | 6.248 | 0 | 0 |
| Short-term debt | 142.424 | 87.380 | 87.669 | 113.645 | 151.622 | 4.411 | 4.427 |
| Total debt | 142.570 | 134.680 | 136.862 | 171.631 | 157.870 | 4.411 | 4.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kristen Gram Holst | Unofficial title | 0 companies |