| Revenue | DKK -125K | -113% |
| EBITDA | DKK -818K | -28% |
| Net profit | DKK -866K | -19% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -892K | -3262% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.660 | 3.716 | 2.828 | 2.212 | 2.015 | 1.908 | 1.671 | 958 | -125 |
| Staff expenses | -2.007 | -2.103 | -1.756 | -1.614 | -1.619 | -1.800 | -1.651 | -1.598 | -693 |
| EBITDA | 1.653 | 1.613 | 1.072 | 598 | 395 | 108 | 21 | -640 | -818 |
| Depreciation & amort. | -78 | -24 | 41 | -41 | -41 | -34 | -17 | -0 | -0 |
| EBIT | 1.575 | 1.588 | 1.031 | 557 | 354 | 73 | 4 | -640 | -818 |
| Net financials | 35 | 92 | -25 | -47 | -68 | -62 | -67 | -79 | -48 |
| Profit before tax | 1.609 | 1.681 | 1.006 | 510 | 286 | 11 | -63 | -719 | -866 |
| Tax | 422 | 437 | 257 | 120 | 63 | 2 | -14 | 7 | -0 |
| Net profit | 1.187 | 1.244 | 749 | 391 | 223 | 9 | -49 | -725 | -866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.690 | 4.760 | 4.405 | 1.992 | 1.548 | 1.499 | 1.491 | 899 | 2 |
| Equity | 1.680 | 1.724 | 1.273 | 516 | 739 | 748 | 699 | -27 | -892 |
| Long-term debt | 435 | 434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.575 | 2.602 | 3.131 | 1.473 | 806 | 747 | 792 | 926 | 895 |
| Total debt | 2.011 | 3.036 | 3.131 | 1.473 | 806 | 747 | 792 | 926 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Management | Management | 2004 | — | — |
GH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
TOO SHY ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Hinz | Chief Executive Officer | 0 companies |
| Martin Haugsbyrdt Hinz | Management | 0 companies |
| Gerd Hinz | Management | 0 companies |