| Revenue | DKK 5M | -28% |
| EBITDA | DKK 1,5M | +53% |
| Net profit | DKK 1,1M | +58% |
| Total assets | DKK 4,5M | -26% |
| Equity | DKK 2,7M | +26% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.645 | 8.885 | 9.838 | 6.963 | 5.030 |
| Staff expenses | -7.531 | -7.488 | -8.352 | -5.991 | -3.539 |
| EBITDA | 2.113 | 1.397 | 1.487 | 972 | 1.491 |
| Depreciation & amort. | -199 | -26 | -26 | -91 | -101 |
| EBIT | 1.914 | 1.372 | 1.461 | 881 | 1.390 |
| Net financials | -29 | -23 | -13 | -20 | -18 |
| Profit before tax | 1.885 | 1.349 | 1.448 | 860 | 1.373 |
| Tax | 416 | 273 | 317 | 192 | 319 |
| Net profit | 1.469 | 1.075 | 1.132 | 668 | 1.053 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.156 | 5.260 | 5.751 | 6.074 | 4.501 |
| Equity | 3.359 | 2.934 | 2.566 | 2.134 | 2.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.789 | 2.320 | 3.176 | 3.884 | 1.771 |
| Total debt | 3.789 | 2.320 | 3.176 | 3.884 | 1.771 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2023 |
PA Management | Management | 2005 |
| Former (2) | ||
PB Management | Management | 2005 – 2005 |
EB Audit | Audit | 2005 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Egon Brøndum Nielsen | Audit | 0 companies |
| Mads Ardahl Jørgensen | Management | 0 companies |
| Peter Ardahl Jørgensen | Management | 0 companies |