| Revenue | DKK -21K | -150% |
| EBITDA | DKK -21K | -150% |
| Net profit | DKK 144K | +437% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.649 | 3.078 | 2.247 | 1.957 | 1.561 | -118 | -154 | -83 | 26 | -24 | -17 | -20 | 43 | -21 |
| Staff expenses | -3.192 | -2.504 | -852 | -1.436 | -1.309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 336 | 1.101 | 521 | 252 | -118 | -154 | -83 | 26 | -24 | -17 | -20 | 43 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -251 | -298 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 336 | 1.101 | 271 | -46 | -118 | -154 | -83 | 26 | -24 | -17 | -20 | 43 | -21 |
| Net financials | -62 | -107 | -38 | 21 | 2.195 | -4 | -56 | 38 | 222 | 83 | -267 | 208 | -16 | 170 |
| Profit before tax | 53 | 228 | 1.063 | 292 | 2.149 | -123 | -211 | -45 | 248 | 59 | -284 | 187 | 27 | 149 |
| Tax | -5 | 34 | 230 | 71 | 487 | -0 | -0 | -0 | -0 | 1 | 2 | 3 | -0 | 5 |
| Net profit | 59 | 195 | 833 | 221 | 1.662 | -123 | -211 | -45 | 248 | 59 | -285 | 185 | 27 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 1.682 | 1.919 | 1.901 | 3.062 | 1.735 | 1.473 | 1.388 | 1.991 | 1.755 | 1.265 | 1.633 | 1.351 | 1.445 |
| Equity | — | 362 | 1.146 | 1.086 | 2.697 | 1.575 | 1.311 | 1.212 | 1.405 | 1.407 | 1.065 | 1.190 | 1.156 | 1.233 |
| Long-term debt | 523 | 264 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 891 | 492 | 626 | 365 | 160 | 162 | 176 | 586 | 348 | 200 | 442 | 194 | 212 |
| Total debt | 1.227 | 1.154 | 772 | 815 | 365 | 160 | 162 | 176 | 586 | 348 | 200 | 442 | 194 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|