| Revenue | DKK 745K | +54% |
| EBITDA | DKK 84K | -78% |
| Net profit | DKK 46K | -87% |
| Total assets | DKK 1,3M | -13% |
| Equity | DKK 500K | +10% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 599 | -124 | 59 | 482 | 745 |
| Staff expenses | -0 | -0 | -0 | -97 | -661 |
| EBITDA | 200 | -162 | 59 | 386 | 84 |
| Depreciation & amort. | -0 | -0 | -123 | -5 | -20 |
| EBIT | 200 | -162 | -64 | 381 | 64 |
| Net financials | -2 | -3 | 0 | 0 | -14 |
| Profit before tax | 198 | -164 | -64 | 381 | 50 |
| Tax | 24 | 3 | -0 | 29 | 4 |
| Net profit | 174 | -167 | -64 | 352 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 404 | 216 | 116 | 1.501 | 1.312 |
| Equity | 334 | 166 | 102 | 454 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 50 | 14 | 1.047 | 812 |
| Total debt | 71 | 50 | 14 | 1.047 | 812 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LF Founder | Founder | 2004 |
KF Founder | Founder | 2004 |
TL Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
JA Management | Management | 2008 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lulla Forchhammer | Founder | 0 companies |
| Knud Foldschack | Founder | 0 companies |
| Thomas Lindemann Jørgensen | Chief Executive Officer | 0 companies |
| Jan Arne Thomsen | Management | 0 companies |