| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 17K | +9% |
| Total assets | DKK 704K | +3% |
| Equity | DKK -11K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -3 | 69 | 142 | 2 | -35 | -12 | -11 | -8 | -7 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -156 | -38 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -6 | 0 | 0 | -3 | 69 | -14 | -36 | -35 | -12 | -11 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -6 | 0 | 0 | -3 | 69 | -14 | -36 | -35 | -12 | -11 | -8 | -7 |
| Net financials | -11 | 0 | 12 | -7 | -6 | 11 | 0 | 0 | -4 | 6 | 8 | 24 | 23 |
| Profit before tax | -44 | -6 | 12 | -7 | -9 | 80 | -14 | -36 | -39 | -6 | -2 | 15 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -6 | 12 | -7 | -9 | 80 | -14 | -36 | -39 | -6 | -2 | 15 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 0 | 0 | 95 | 46 | 12 | 674 | 668 | 668 | 686 | 704 |
| Equity | -253 | -32 | -10 | -17 | -26 | 54 | 40 | 4 | -34 | -40 | -43 | -27 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676 | 676 | 676 | 676 | 0 |
| Short-term debt | 256 | 32 | 10 | 17 | 26 | 41 | 6 | 7 | 32 | 32 | 34 | 37 | 714 |
| Total debt | 256 | 32 | 10 | 17 | 26 | 41 | 6 | 7 | 708 | 708 | 710 | 713 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
HJ Management | Management | 2005 | — | — |
HH Management | Management | 2009 | — | — |
BF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Hans Jørgen Dalum | Management | 0 companies |
| Hugo Høllede | Management | 0 companies |
| Bent Flintsø | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |