| Revenue | DKK 777K | — |
| EBITDA | DKK -11K | -101% |
| Net profit | DKK 810K | -15% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 6,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -197 | -299 | -567 | -180 | 526 | — | — | — | — | — | — | — | 777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -190 | 292 | 560 | 173 | 519 | 503 | 382 | 583 | 897 | 900 | 1.085 | 922 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -190 | 292 | 560 | 173 | 519 | 503 | 382 | 583 | 897 | 900 | 1.085 | 922 | -10 |
| Net financials | 16 | 13 | 9 | 3 | 5 | -3 | 503 | 392 | 593 | 907 | 918 | 1.104 | 970 | 831 |
| Profit before tax | 9 | -202 | 301 | 562 | 178 | 516 | 495 | 384 | 585 | 899 | 908 | 1.095 | 960 | 821 |
| Tax | 2 | -1 | 0 | -1 | -1 | -2 | -3 | -1 | -1 | -1 | -1 | 0 | 8 | 11 |
| Net profit | 7 | -201 | 300 | 563 | 178 | 518 | 499 | 385 | 586 | 900 | 908 | 1.095 | 953 | 810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 482 | 684 | 1.160 | 1.257 | 2.398 | 2.873 | 2.477 | 3.038 | 4.501 | 5.099 | 6.437 | 7.293 | 7.688 |
| Equity | 368 | 473 | 676 | 1.141 | 1.218 | 1.633 | 2.026 | 2.303 | 2.779 | 3.566 | 4.360 | 5.337 | 6.167 | 6.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 570 | 570 | 0 | 0 | 610 | 210 | 210 | 210 | 0 |
| Short-term debt | 11 | 10 | 8 | 18 | 39 | 195 | 278 | 174 | 259 | 325 | 530 | 891 | 916 | 838 |
| Total debt | 11 | 10 | 8 | 18 | 39 | 765 | 848 | 174 | 259 | 935 | 740 | 1.101 | 1.126 | 838 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|