| Revenue | DKK -16K | -14% |
| EBITDA | DKK -16K | +14% |
| Net profit | DKK 1,6M | +242% |
| Total assets | DKK 18,4M | +9% |
| Equity | DKK 18,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 362 | -0 | 0 | -40 | -29 | -24 | -18 | -16 | -17 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 338 | -24 | -69 | -40 | -29 | -24 | -18 | -16 | -17 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 338 | -24 | -69 | -40 | -29 | -24 | -18 | -16 | -17 | -18 | -16 |
| Net financials | 472 | 65 | 1.391 | 534 | 67 | 354 | 1.073 | 1.452 | 1.351 | 1.148 | -1.468 | 2.124 |
| Profit before tax | 440 | 403 | 1.367 | 465 | 27 | 324 | 1.049 | 1.434 | 1.334 | 1.131 | -1.486 | 2.108 |
| Tax | 149 | 125 | 61 | 80 | 6 | 71 | -0 | 199 | 295 | 251 | -325 | 464 |
| Net profit | 292 | 278 | 1.306 | 386 | 21 | 253 | 1.049 | 1.235 | 1.040 | 880 | -1.161 | 1.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.169 | 12.133 | 13.472 | 13.920 | 13.843 | 14.050 | 15.051 | 16.396 | 17.554 | 18.303 | 16.788 | 18.380 |
| Equity | 12.102 | 12.110 | 13.365 | 13.701 | 13.671 | 13.873 | 14.869 | 16.049 | 17.033 | 17.857 | 16.639 | 18.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 23 | 106 | 220 | 171 | 177 | 182 | 347 | 521 | 447 | 149 | 156 |
| Total debt | 68 | 23 | 106 | 220 | 171 | 177 | 182 | 347 | 521 | 447 | 149 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
NL Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Aasland | Management | 0 companies |
| Niels Lomborg | Unofficial title | 0 companies |