| Revenue | DKK 2,8M | +179% |
| EBITDA | DKK 2,5M | +236% |
| Net profit | DKK 1,7M | +247% |
| Total assets | DKK 13,9M | -15% |
| Equity | DKK 6,1M | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 73 | 318 | 406 | 720 | 638 | 774 | 674 | 1.241 | 1.366 | 819 | 1.362 | 1.010 | 2.823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -0 | -6 | -22 | -211 | -249 | -267 | -324 |
| EBITDA | -7 | 73 | 318 | 406 | 720 | 638 | 706 | 674 | 1.235 | 1.344 | 608 | 1.113 | 743 | 2.499 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -6 | -2 | -5 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 73 | 318 | 393 | 713 | 636 | 701 | 666 | 1.235 | 1.344 | 608 | 1.113 | 743 | 2.499 |
| Net financials | 603 | 1.145 | -305 | -1.228 | -282 | -627 | -369 | 221 | 258 | -59 | 332 | -247 | -125 | -434 |
| Profit before tax | 596 | 1.218 | 13 | -835 | 431 | 8 | 332 | 887 | 1.493 | 1.285 | 941 | 866 | 618 | 2.066 |
| Tax | 5 | 42 | 49 | 23 | 115 | 96 | 116 | 114 | 229 | 251 | 104 | 178 | 142 | 415 |
| Net profit | 591 | 1.176 | -36 | -858 | 316 | -88 | 217 | 773 | 1.264 | 1.034 | 837 | 688 | 476 | 1.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.223 | 5.217 | 7.528 | 10.468 | 9.081 | 10.510 | 14.494 | 14.904 | 17.885 | 17.179 | 17.403 | 16.950 | 16.337 | 13.938 |
| Equity | 1.100 | 2.076 | 1.840 | 982 | 1.298 | 1.210 | 1.323 | 1.990 | 3.146 | 4.070 | 4.607 | 4.295 | 4.671 | 6.074 |
| Long-term debt | 0 | 0 | 4.237 | 7.763 | 6.143 | 6.907 | 10.666 | 10.303 | 11.918 | 10.676 | 10.195 | 9.788 | 9.179 | 6.758 |
| Short-term debt | 122 | 3.141 | 1.451 | 1.723 | 1.640 | 2.065 | 2.327 | 2.564 | 2.821 | 2.433 | 2.601 | 2.867 | 2.470 | 1.095 |
| Total debt | 122 | 3.141 | 5.688 | 9.486 | 7.783 | 8.972 | 12.992 | 12.867 | 14.739 | 13.109 | 12.796 | 12.654 | 11.649 | 7.853 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|