| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +49% |
| Net profit | DKK 346K | -18% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK 2,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 6 | — | — | — | -9 | -9 | -10 | -8 | -7 | -9 | -10 | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | 0 | 0 | 0 | -9 | -9 | -10 | -8 | -7 | -9 | -10 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 6 | 0 | 0 | 0 | -9 | -9 | -10 | -8 | -7 | -9 | -10 | -17 | -9 |
| Net financials | -61 | -168 | 0 | 0 | 0 | 294 | 322 | 541 | 588 | 323 | 563 | 607 | 439 | 360 |
| Profit before tax | -50 | -144 | 0 | 0 | 0 | 285 | 314 | 532 | 580 | 316 | 554 | 597 | 422 | 352 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 6 |
| Net profit | -50 | -144 | 0 | 0 | 0 | 285 | 314 | 532 | 581 | 316 | 554 | 597 | 422 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 887 | 0 | 0 | 0 | 1.201 | 1.419 | 1.644 | 1.699 | 1.658 | 1.894 | 2.179 | 2.286 | 2.463 |
| Equity | 828 | 876 | 0 | 0 | 0 | 1.187 | 1.397 | 1.574 | 1.629 | 1.545 | 1.778 | 2.026 | 2.098 | 2.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | -14 | -11 | 0 | 0 | 0 | 14 | 22 | 69 | 70 | 114 | 116 | 153 | 188 | 136 |
| Total debt | -14 | -11 | 0 | 0 | 0 | 14 | 22 | 69 | 70 | 114 | 116 | 153 | 188 | 142 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|