| Revenue | DKK -112K | -219% |
| EBITDA | DKK -439K | -233% |
| Net profit | DKK -16K | -105% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 5,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -18 | 180 | — | -174 | -278 | -169 | 5.178 | -106 | -101 | 47 | 95 | -112 |
| Staff expenses | -0 | -0 | -0 | -66 | -90 | -4 | -62 | -6 | -131 | -373 | -380 | -227 | -327 |
| EBITDA | -56 | -18 | 180 | 4.608 | -264 | -281 | -232 | 5.142 | -237 | -474 | -333 | -132 | -439 |
| Depreciation & amort. | -33 | -33 | -33 | -0 | -0 | -43 | -43 | -26 | -36 | -36 | -0 | -0 | -0 |
| EBIT | -88 | -51 | 147 | 4.608 | -264 | -324 | -274 | 5.116 | -273 | -509 | -333 | -132 | -439 |
| Net financials | -200 | 0 | -2 | 0 | -9 | -16 | -16 | -32 | 35 | 232 | -526 | 372 | 420 |
| Profit before tax | -288 | -51 | 145 | 4.608 | -273 | -340 | -290 | 5.084 | -237 | -278 | -860 | 240 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 792 | -16 | -115 | -89 | -56 | -4 |
| Net profit | -288 | -51 | 145 | 4.608 | -273 | -340 | -290 | 4.292 | -222 | -163 | -771 | 296 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 330 | 442 | 5.228 | 4.300 | 3.950 | 2.793 | 7.761 | 6.108 | 5.791 | 4.991 | 5.319 | 5.165 |
| Equity | -162 | -213 | -68 | 4.540 | 4.267 | 3.927 | 2.769 | 6.611 | 5.889 | 5.726 | 4.956 | 5.202 | 5.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 543 | 510 | 688 | 33 | 23 | 25 | 1.134 | 219 | 65 | 35 | 116 | 19 |
| Total debt | 438 | 543 | 510 | 688 | 33 | 23 | 25 | 1.134 | 219 | 65 | 35 | 116 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Juul Hansen | Management | 0 companies |