| Revenue | DKK -54K | +0% |
| EBITDA | DKK -153K | +66% |
| Net profit | DKK 1M | +110% |
| Total assets | DKK 7,3M | +13% |
| Equity | DKK 7,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | -419 | — | — | 660 | -119 | -108 | — | -95 | -79 | -123 | -55 | -54 |
| Staff expenses | -50 | -0 | -0 | -0 | -376 | -729 | -551 | -250 | -596 | -1.365 | -1.159 | -395 | -99 |
| EBITDA | 909 | -459 | 184 | 78 | 235 | -848 | -390 | -356 | -692 | -1.445 | -1.282 | -450 | -153 |
| Depreciation & amort. | -389 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 520 | -480 | 184 | 78 | 235 | -848 | -390 | -356 | -692 | -1.445 | -1.282 | -450 | -153 |
| Net financials | 277 | 294 | 143 | -1.714 | 614 | 182 | 177 | 371 | 1.512 | 1.599 | 1.904 | 898 | 985 |
| Profit before tax | 797 | -185 | 327 | -1.636 | 172 | -667 | -483 | 16 | 820 | 154 | 622 | 448 | 832 |
| Tax | -0 | -0 | 18 | -0 | 508 | -0 | -0 | -0 | -788 | -225 | -131 | -44 | -202 |
| Net profit | 797 | -185 | 309 | -1.636 | -336 | -667 | -483 | 16 | 1.608 | 380 | 753 | 493 | 1.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.542 | 8.199 | 8.291 | 6.532 | 5.894 | 5.121 | 4.531 | 4.504 | 6.521 | 7.691 | 6.097 | 6.469 | 7.335 |
| Equity | 8.342 | 8.108 | 8.168 | 6.431 | 5.795 | 5.077 | 4.494 | 4.401 | 5.899 | 6.166 | 6.018 | 6.393 | 7.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 91 | 124 | 100 | 99 | 44 | 38 | 103 | 622 | 1.525 | 78 | 76 | 30 |
| Total debt | 200 | 91 | 124 | 100 | 99 | 44 | 38 | 103 | 622 | 1.525 | 78 | 76 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|