| Revenue | DKK -131K | +90% |
| EBITDA | DKK -373K | -20% |
| Net profit | DKK 132K | +77% |
| Total assets | DKK 9,6M | -16% |
| Equity | DKK 9,5M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -9 | -9 | — | -43 | -33 | -78 | -117 | -38 | -65 | -138 | -88 | -69 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -241 | -242 | -241 | -241 |
| EBITDA | -22 | -9 | -9 | -15 | -43 | -33 | -78 | -117 | -38 | -305 | -323 | -330 | -310 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -25 | -25 | -25 | -287 | 28 | -0 | -0 | -0 |
| EBIT | -22 | -9 | -9 | -15 | -43 | -39 | -103 | -142 | -63 | -592 | -351 | -330 | -310 | -373 |
| Net financials | 2.600 | 1.510 | 1.921 | 2.627 | 4.622 | 72 | -416 | 1.125 | 1.469 | 1.016 | -1.107 | 1.078 | 401 | 538 |
| Profit before tax | 2.578 | 1.501 | 1.912 | 2.612 | 4.579 | 33 | -519 | 983 | 1.406 | 423 | -1.458 | 749 | 91 | 166 |
| Tax | -0 | 2 | 57 | 13 | -82 | 4 | -109 | 222 | 206 | 156 | -326 | 166 | 16 | 33 |
| Net profit | 2.578 | 1.499 | 1.854 | 2.599 | 4.660 | 29 | -411 | 761 | 1.201 | 267 | -1.132 | 582 | 75 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.445 | 8.502 | 9.995 | 11.976 | 16.121 | 15.350 | 14.642 | 14.912 | 15.759 | 15.239 | 13.215 | 12.590 | 11.453 | 9.564 |
| Equity | 7.390 | 8.492 | 9.846 | 11.945 | 16.105 | 15.334 | 14.624 | 14.885 | 15.686 | 15.202 | 13.170 | 12.553 | 11.427 | 9.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 10 | 149 | 31 | 16 | 16 | 19 | 27 | 74 | 37 | 45 | 37 | 26 | 105 |
| Total debt | 56 | 10 | 149 | 31 | 16 | 16 | 19 | 27 | 74 | 37 | 45 | 37 | 26 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|