| Revenue | DKK 32K | +14% |
| EBITDA | DKK 32K | +14% |
| Net profit | DKK 2K | +318% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 875K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 5 | 54 | 49 | 59 | 117 | 53 | 47 | 50 | 55 | 44 | 33 | 28 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 5 | 54 | 49 | 59 | 117 | 53 | 47 | 50 | 55 | 44 | 33 | 28 | 32 |
| Depreciation & amort. | 25 | -25 | -21 | -27 | -27 | -23 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 58 | -20 | 33 | 23 | 32 | 94 | 40 | 33 | 37 | 41 | 30 | 20 | 14 | 18 |
| Net financials | -48 | -27 | -39 | -39 | -40 | -37 | -9 | -8 | -8 | -4 | -9 | -11 | -12 | -12 |
| Profit before tax | 10 | -47 | -7 | -17 | -8 | 56 | 31 | 25 | 29 | 37 | 21 | 9 | 3 | 7 |
| Tax | 3 | -12 | 6 | 3 | 4 | 10 | 10 | 8 | 9 | 11 | 8 | 5 | 4 | 4 |
| Net profit | 8 | -35 | -13 | -19 | -13 | 46 | 21 | 16 | 20 | 26 | 13 | 4 | -1 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 1.097 | 2.403 | 2.359 | 2.320 | 1.427 | 1.404 | 1.378 | 1.173 | 1.322 | 1.350 | 1.070 | 1.087 | 1.107 |
| Equity | 72 | 574 | 934 | 915 | 1.026 | 1.073 | 1.094 | 1.110 | 1.130 | 1.156 | 1.170 | 874 | 873 | 875 |
| Long-term debt | 503 | 466 | 1.378 | 1.292 | 1.204 | 289 | 233 | 181 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 53 | 91 | 152 | 90 | 66 | 78 | 87 | 42 | 166 | 180 | 197 | 214 | 232 |
| Total debt | 1.033 | 520 | 1.469 | 1.444 | 1.294 | 355 | 310 | 268 | 42 | 166 | 180 | 197 | 214 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKKENBERG NETVÆRK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ekkenberg Hansen | Management | 0 companies |
| Peter Andersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |