| Revenue | DKK -7K | +444% |
| EBITDA | DKK -7K | -444% |
| Net profit | DKK -7K | -125% |
| Total assets | DKK 229K | -34% |
| Equity | DKK 202K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -75 | 357 | 72 | -18 | -13 | -1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -216 | -216 | -216 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -75 | 141 | -144 | -234 | -13 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -75 | 141 | -144 | -234 | -13 | -1 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 17 | -2 | -1 | -1 | -2 | -2 |
| Profit before tax | -2 | -3 | -3 | -75 | 157 | -146 | -235 | -14 | -3 | -9 |
| Tax | -0 | -1 | -1 | -1 | 18 | -32 | -34 | -3 | -30 | -2 |
| Net profit | -2 | -2 | -2 | -74 | 139 | -114 | -201 | -12 | 27 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 113 | 113 | 246 | 674 | 620 | 365 | 332 | 348 | 229 |
| Equity | 97 | 95 | 93 | 19 | 158 | 45 | -157 | -169 | 208 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 20 | 226 | 516 | 576 | 522 | 501 | 140 | 27 |
| Total debt | 16 | 18 | 20 | 226 | 516 | 576 | 522 | 501 | 140 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
JK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEXTSYSTEM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Jan Kaspersen | Management | 0 companies |